Rating Rationale
July 29, 2022 | Mumbai
Mahindra Lifespace Developers Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA/Stable' rating on the proposed long-term bank facility of Mahindra Lifespace Developers Limited (MLDL).

 

The rating continues to reflect the strong brand name and track record, high saleability, healthy collections and progress in construction of ongoing projects. The ratings also draw comfort from strong parentage and expectation of need-based support from Mahindra & Mahindra Ltd (M&M; 'CRISIL AAA/Stable/CRISIL A1+'). These strengths are partially offset by exposure to cyclicality inherent in the real estate business.

 

Operating performance of MLDL recovered well in fiscal 2022, after an adverse impact of weak economic activity and the Covid-19 pandemic in fiscals 2020 and 2021, respectively. Construction activity picked up and the company reported the highest ever sales, collections and surplus in fiscal 2022. Financial risk profile has been healthy with a debt to total assets ratio of around 20% over the four years through March 2022. 

 

With adequate cash flow expected over the medium term, debt protection metrics should also be comfortable, with debt-to-total assets ratio below 20.0% and debt service coverage ratio at over 3 times. Liquidity is strong, as indicated by cash and equivalents of around Rs 570 crore and undrawn bank limit of about Rs 340 crore, as on March 31, 2022.

 

MLDL plans to incur capital expenditure (capex) towards land acquisition and construction over the medium term. It has acquired land in Pune under its industrial cluster segment and may purchase land in Bengaluru for its residential business. The capex will be funded through a mix of cash accrual, external debt and external equity partnerships. Finalisation of such deals and their impact on the financial risk profile is a key monitorable.

Analytical Approach

To arrive at its ratings, CRISIL Ratings has combined the business and financial risk profiles of MLDL with its subsidiaries and joint ventures (JVs). That’s because all these entities operate in the real estate sector and related segments, with significant operational and financial linkages with MLDL, and share a common management with the parent.

 

CRISIL Ratings has also applied its parent notch-up framework to factor in distress support available from M&M, given the strategic importance of MLDL to the parent.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established brand and market position

MLDL has an established track record, backed by a strong brand, focus on timely execution and high saleability of projects. The company has cumulatively developed 19.23 million square foot (msft) of residential space across the premium, mid-income and affordable housing segments in Mumbai Metropolitan Region (MMR), NCR, Chennai, Hyderabad, Bengaluru, and Pune and Nagpur in Maharashtra. It also has several ongoing projects with 4.03 msft area under development and is plans to launch another 6.72 msft over the medium term.

 

Collections from residential projects rose to Rs 1,153 crore in fiscal 2022, from Rs 758 crore in fiscal 2021. The strong business risk profile should sustain going forward, with stable saleability in ongoing projects improving overall profitability.   

 

Strong support from the parent, M&M

The company represents the Mahindra group’s interest in real estate, and hence, remains strategically important to the parent, given its visibility and branding as a Mahindra venture. The rating factors in the financial flexibility arising from the ability to raise funds in the capital market and the operational oversight from the parent.

 

Healthy financial risk profile

Financial risk profile is supported by healthy collections from the real estate segment, with customer advances of over Rs 1,000 crore expected per year over the medium term (as per CRISIL Ratings estimates). Financial flexibility is further enhanced by significant deleveraging over the past few fiscals, with consolidated external debt at Rs 759 crore as on March 31, 2022. Debt may remain low, given the continued funding through JVs, modest investment in the integrated cities & industrial cluster (IC&IC) segment, and healthy cash flows likely from residential projects. Financing of growth plans and their impact on the financial risk profile would be a key monitorable.

 

Debt protection metrics are likely to remain comfortable over the medium term, with debt-to-total assets ratio remaining below 20% and debt service coverage ratio at over 3 times (CRISIL Ratings estimates). 

 

Weakness:

Exposure to risks and cyclicality inherent in the residential and integrated cities segment of the real estate sector

Exposure to risks and cyclicality inherent in both the residential and IC&IC segments of the real estate sector may cause volatility in saleability as well as realisations.

 

The company is present across various segments (luxury, mid-premium and value) and across several cities in the residential space.

 

In the IC&IC segment, the company is developing integrated business city projects in Chennai, Jaipur and Ahmedabad. In the commercial segment, the total sale of area on long-term lease depends on the local demand and hence, the level of industrial activity. The company has a strategic partnership with International Finance Corporation (IFC) for its projects in Jaipur and Ahmedabad.

Liquidity: Strong

The company held cash equivalents of Rs 573 crore and undrawn bank limit of Rs 340 crore, as on March 31, 2022. Healthy surplus cash flow from residential projects should continue in the medium term. In the commercial segment, income from operations and maintenance activity and lease premium remains stable at Rs 80-100 crore per fiscal, while incremental investments are expected to be modest.

 

The company, including its subsidiaries and JVs, has long-term debt obligation of Rs 100-200 crore per fiscal over the medium term. Internal cash accrual, cash and equivalents and unutilised bank limit should suffice to cover the debt obligation and incremental construction cost.

Outlook: Stable

MLDL is expected to maintain its adequate business and financial risk profiles, backed by a strong brand name, execution capabilities and expansion in the land bank over the medium term.

Rating Sensitivity Factors

Upward Factors

  • Substantial and sustained increase in cash flow, driven by higher sales in residential projects along with healthy liquidation of inventory, in the absence of any large, debt-funded capex
  • Better operating performance, leading to significant and sustained deleveraging, and strengthening of financial risk profile with debt to total assets sustaining under 13-15% and lower refinancing requirement
  • Increase in shareholding by M&M or higher strategic importance of MLDL

 

Downward Factors

  • Sharp decline in revenue and profitability, triggered by slackened saleability of the existing and proposed projects, or any major debt-funded land acquisition, leading to sustained debt-to-total assets ratio of over 30%
  • Downgrade in the rating of M&M or change in its support philosophy towards MLDL

About the Company

MLDL was incorporated as Gesco Corporation Ltd in 1999, renamed as Mahindra Gesco Developers Ltd in fiscal 2003, and got the current name in fiscal 2008. It is mainly engaged in development of residential real estate projects and integrated business cities.

 

The company is executing integrated business city projects in Chennai through Mahindra World City Developers Ltd (MWCDL; 89% shareholding) and Mahindra Industrial Park Chennai Ltd (MIPCL; a 60:40 JV between MWCDL and Sumitomo Corporation), and in Jaipur through MWCJL (74:26 JV with Rajasthan Industrial Development and Investment Corporation). Further, it has acquired land in Ahmedabad through its subsidiary, Mahindra Industrial Parks Pvt Ltd (held 100%). It has a strategic partnership with IFC for development of the industrial parks in Jaipur and Ahmedabad.

 

In the residential segment, the company is developing projects in Gurugram and Bengaluru through its 50:50 JV with Actis, Mahindra Homes Pvt Ltd, and projects in MMR through its 51:49 JV with HDFC Capital, Mahindra Happinest Developers Ltd.

  

MLDL is listed on the Bombay Stock Exchange and the National Stock Exchange, and M&M held 51.46% stake in the company as on March 31, 2022.

Key Financial Indicators

As on/for the period ended March 31

Units

2022

2021

Revenue from operations

Rs.Crore

394

166

Profit After Tax (PAT)

Rs.Crore

162

-71

PAT Margin

%

41.1

-42.8

Adjusted debt/adjusted networth

Times

0.15

0.15

Adjusted interest coverage

Times

13

-7

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity level

Rating assigned with Outlook

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

100

NA

CRISIL AA/Stable

Annexure - List of Entities Consolidated

Name of entity 

Extent of consolidation

Rationale for consolidation

Mahindra World City (Jaipur) Ltd (MWCJL)

Full consolidation

All these entities operate in the real estate sector and related areas, with significant operational and financial linkages with MLDL, and share a common management with the parent entity

Mahindra Industrial Parks (MIPPL)

Full consolidation

Mahindra World City Developers Ltd (MWCDL)

Full consolidation

Mahindra Industrial Park Chennai Ltd (MIPCL)

Full consolidation

Mahindra Integrated Township Ltd (MITL)

Full consolidation

Mahindra Residential Developers Ltd (MRDL)

Full consolidation

Mahindra Happinest Developers Ltd (MHDL)                 

Full consolidation

Mahindra Bloomdale Developers Ltd (MBDL)                 

Full consolidation

Mahindra Homes Pvt. Ltd (MHPL)

Full consolidation

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 CRISIL AA/Stable   -- 30-04-21 CRISIL AA/Stable 31-01-20 CRISIL AA/Stable   -- Withdrawn
Non-Fund Based Facilities ST   --   --   --   --   -- Withdrawn
Non Convertible Debentures LT   --   --   -- 31-01-20 Withdrawn 10-01-19 CRISIL AA/Stable CRISIL AA-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Fund-Based Bank Limits 100 Not Applicable CRISIL AA/Stable

This Annexure has been updated on 29-Jul-2022 in line with the lender-wise facility details as on 01-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Rating criteria for Real Estate Developers
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Akanksha Aggarwal
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Akanksha.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html